Warehousing of Goods Agreement [Amendment] - Annie's Inc. and Distribution 2000 Inc.
ANNIE’S, INC.
By: /s/ John Foraker
John Foraker Chief Executive Officer |
Distribution 2000, Inc.
By: /s/ Marc A. Risser
Print Name: Marc A. Risser Print Title: President |
Description
|
Unit of Measure
|
Calculation/Explanation
|
Rate
|
In Charge
|
Per Pallet
|
Rate/Pallet plus Raymond Move Charge/Pallet
|
$[***]
|
Out Charge
|
Per Pallet
|
Rate/Pallet plus Raymond Move Charge/Pallet
|
$[***]
|
Partial Pallet Picking
|
Per Case
|
Picker Hr Rate/Prod Rate
|
$[***]
|
Facility Fixed Charge
|
Per Pallet
|
Monthly Charge per Pallet
|
$[***]
|
Capitalized Costs
|
Per Allocation Below
|
See Below
|
|
Other Fixed Charge
|
Per Allocation Below
|
See Below
|
|
Customer Service Manager
|
Actual plus 3%
|
||
TMS Manager
|
Actual plus 3%
|
||
Shipper Assembly Mgr
|
Actual plus 3%
|
||
Shipper Assembly Labor
|
Actual
|
||
Supplies
|
Actual plus 3%
|
||
Additional Labor
|
General Labor plus up charge
|
||
Reports
|
No Charge
|
||
Annual Physical Inventory
|
No Charge
|
Description
|
Costs Included
|
Annual
Costs |
Facility Fixed Charge
|
Total
|
$ [***]
|
Per Pallet
|
$ [***]
|
Description
|
Amortization
Period |
Annual
Costs |
Allocation
Method |
|||
Racking Relocation
|
64 mo.
|
[***]
|
Pallets in Reserve relative to total pallets
|
|||
Reconditioned Fork Lifts
|
40 mo.
|
[***]
|
% of Pallets Shipped
|
|||
Reconditioned Fork Lifts
|
60 mo.
|
[***]
|
% of Pallets Shipped
|
|||
Reconditioned Trucks
|
64 mo.
|
[***]
|
% of Pallets Shipped
|
|||
Walkie Riders
|
36 mo.
|
[***]
|
% of Pallets Shipped
|
|||
Term of Existing Leases
|
12 mo.
|
[***]
|
% of Allocated OFC
|
|||
Misc. Leaseholds
|
64 mo.
|
[***]
|
% Lic Plate IDs in Inventory
|
|||
Avaya
|
36 mo.
|
[***]
|
% Lic Plate IDs in Inventory
|
|||
IT
|
64 mo.
|
[***]
|
% of Total OFC
|
|||
Capitalized Moving Costs
|
[***]
|
Total
|
||||
Other Fixed Charge
|
Rate
|
Allocation Method
|
||||
Material Handling Eq. Exp
|
[***]
|
% of Raymond Moves
|
||||
Warehouse Mgr Salary
|
[***]
|
% of Orders Shipped
|
||||
Warehouse Supr Salary
|
[***]
|
% Total Pallets Handled
|
||||
Customer Service Staff
|
[***]
|
% of Orders Shipped
|
||||
Order Checker
|
[***]
|
% of Outbound Pallets
|
||||
Receiver
|
[***]
|
% of Inbound Pallets
|
||||
Cycle Counter (Incl Raymond Time)
|
[***]
|
% Lic Plate IDs in Inventory
|
||||
Shipping Clerk
|
[***]
|
% of Outbound Pallets
|
||||
Warehouse Order Clerk
|
[***]
|
% of Orders Shipped
|
||||
Utilities
|
[***]
|
% Pallets to Tot Pallets
|
||||
Misc. Maintenance Exp
|
[***]
|
% of above to Tot Other Fixed
|
||||
WMS Lic Costs/IT Exp
|
[***]
|
% of above to Tot Other Fixed
|
||||
Health Benefits – In/Out
|
[***]
|
% of Hours Charged
|
||||
Health Benefits – Picking
|
[***]
|
% of Hours Charged
|
||||
Health Benefits – Raymond
|
[***]
|
% of Hours Charged
|
||||
Health Benefits – Other Fixed
|
[***]
|
% of Salary Charged
|
||||
Total
|
[***]
|
ANNIE’S Percent of D2000 Billings Excluding CSM, TSM, Shipper Assembly and Supplies
|
|||
Twelve Month Gross Billings
|
65% or Greater
|
50-65%
|
Under 50%
|
Up to $1.5 MM
|
[***]%
|
[***]%
|
[***]%
|
$1.5 MM to $2.0 MM
|
[***]%
|
[***]%
|
[***]%
|
Greater than $2.0 MM
|
[***]%
|
[***]%
|
[***]%
|
FACILITIES
|
PALLETS
|
1165 W. Crossroads Parkway
|
[***]
|
Romeoville, IL 60446-1166
|
Task
|
Target
|
Partial Pallet Picking
|
[***] cs/hr
|
Rec/Load/Ship
|
[***] Pallets/Hr
|
Pallets Handled (Raymond)
|
[***] Pallets/hr
|
Labor Rates
|
Rate
|
Rec/Ship/Load
|
$ [***]
|
Picking/Labeling
|
$ [***]
|
Raymond Operator
|
$ [***]
|
General Labor
|
$ [***]
|