Non-Recourse Secured Promissory Note - WeedMaps Media Inc. and Global Life Enhancements Inc.
$4,125,000.00
|
November 18, 2011
|
Newport Beach, CA
|
“Payor”
|
|||
WeedMaps Media, Inc.,
|
|||
a Nevada corporation
|
|||
/s/ James Pakulis
|
|||
By:
|
James Pakulis
|
||
Its:
|
President
|
Acknowledged:
|
|||
Global Life Enhancements, Inc.
|
|||
/s/ Brian Petruzzi
|
|||
By:
|
Brian Petruzzi
|
||
Its:
|
President
|
Period
|
Principal
Balance
|
Interest
|
Principal
Payment
|
Total
Payment
|
||||
1
|
4,125,000.00
|
(1,718.75)
|
(58,939.80)
|
(60,658.55)
|
||||
2
|
4,066,060.20
|
(1,694.19)
|
(58,964.36)
|
(60,658.55)
|
||||
3
|
4,007,095.83
|
(1,669.62)
|
(58,988.93)
|
(60,658.55)
|
||||
4
|
3,948,106.90
|
(1,645.04)
|
(59,013.51)
|
(60,658.55)
|
||||
5
|
3,889,093.39
|
(1,620.46)
|
(59,038.10)
|
(60,658.55)
|
||||
6
|
3,830,055.29
|
(1,595.86)
|
(59,062.70)
|
(60,658.55)
|
||||
7
|
3,770,992.59
|
(1,571.25)
|
(59,087.31)
|
(60,658.55)
|
||||
8
|
3,711,905.29
|
(1,546.63)
|
(59,111.93)
|
(60,658.55)
|
||||
9
|
3,652,793.36
|
(1,522.00)
|
(59,136.56)
|
(60,658.55)
|
||||
10
|
3,593,656.80
|
(1,497.36)
|
(59,161.20)
|
(60,658.55)
|
||||
11
|
3,534,495.61
|
(1,472.71)
|
(59,185.85)
|
(60,658.55)
|
||||
12
|
3,475,309.76
|
(1,448.05)
|
(59,210.51)
|
(60,658.55)
|
||||
13
|
3,416,099.25
|
(1,423.37)
|
(59,235.18)
|
(60,658.55)
|
||||
14
|
3,356,864.07
|
(1,398.69)
|
(59,259.86)
|
(60,658.55)
|
||||
15
|
3,297,604.21
|
(1,374.00)
|
(59,284.55)
|
(60,658.55)
|
||||
16
|
3,238,319.65
|
(1,349.30)
|
(59,309.25)
|
(60,658.55)
|
||||
17
|
3,179,010.40
|
(1,324.59)
|
(59,333.97)
|
(60,658.55)
|
||||
18
|
3,119,676.43
|
(1,299.87)
|
(59,358.69)
|
(60,658.55)
|
||||
19
|
3,060,317.74
|
(1,275.13)
|
(59,383.42)
|
(60,658.55)
|
||||
20
|
3,000,934.32
|
(1,250.39)
|
(59,408.17)
|
(60,658.55)
|
||||
21
|
2,941,526.16
|
(1,225.64)
|
(59,432.92)
|
(60,658.55)
|
||||
22
|
2,882,093.24
|
(1,200.87)
|
(59,457.68)
|
(60,658.55)
|
23
|
2,822,635.56
|
(1,176.10)
|
(59,482.46)
|
(60,658.55)
|
||||
24
|
2,763,153.10
|
(1,151.31)
|
(59,507.24)
|
(60,658.55)
|
||||
25
|
2,703,645.86
|
(1,126.52)
|
(59,532.04)
|
(60,658.55)
|
||||
26
|
2,644,113.82
|
(1,101.71)
|
(59,556.84)
|
(60,658.55)
|
||||
27
|
2,584,556.98
|
(1,076.90)
|
(59,581.66)
|
(60,658.55)
|
||||
28
|
2,524,975.33
|
(1,052.07)
|
(59,606.48)
|
(60,658.55)
|
||||
29
|
2,465,368.85
|
(1,027.24)
|
(59,631.32)
|
(60,658.55)
|
||||
30
|
2,405,737.53
|
(1,002.39)
|
(59,656.16)
|
(60,658.55)
|
||||
31
|
2,346,081.37
|
(977.53)
|
(59,681.02)
|
(60,658.55)
|
||||
32
|
2,286,400.34
|
(952.67)
|
(59,705.89)
|
(60,658.55)
|
||||
33
|
2,226,694.46
|
(927.79)
|
(59,730.77)
|
(60,658.55)
|
||||
34
|
2,166,963.69
|
(902.90)
|
(59,755.65)
|
(60,658.55)
|
||||
35
|
2,107,208.04
|
(878.00)
|
(59,780.55)
|
(60,658.55)
|
||||
36
|
2,047,427.49
|
(853.09)
|
(59,805.46)
|
(60,658.55)
|
||||
37
|
1,987,622.03
|
(828.18)
|
(59,830.38)
|
(60,658.55)
|
||||
38
|
1,927,791.65
|
(803.25)
|
(59,855.31)
|
(60,658.55)
|
||||
39
|
1,867,936.34
|
(778.31)
|
(59,880.25)
|
(60,658.55)
|
||||
40
|
1,808,056.09
|
(753.36)
|
(59,905.20)
|
(60,658.55)
|
||||
41
|
1,748,150.90
|
(728.40)
|
(59,930.16)
|
(60,658.55)
|
||||
42
|
1,688,220.74
|
(703.43)
|
(59,955.13)
|
(60,658.55)
|
||||
43
|
1,628,265.61
|
(678.44)
|
(59,980.11)
|
(60,658.55)
|
||||
44
|
1,568,285.50
|
(653.45)
|
(60,005.10)
|
(60,658.55)
|
||||
45
|
1,508,280.40
|
(628.45)
|
(60,030.10)
|
(60,658.55)
|
||||
46
|
1,448,250.29
|
(603.44)
|
(60,055.12)
|
(60,658.55)
|
47
|
1,388,195.17
|
(578.41)
|
(60,080.14)
|
(60,658.55)
|
||||
48
|
1,328,115.03
|
(553.38)
|
(60,105.17)
|
(60,658.55)
|
||||
49
|
1,268,009.86
|
(528.34)
|
(60,130.22)
|
(60,658.55)
|
||||
50
|
1,207,879.64
|
(503.28)
|
(60,155.27)
|
(60,658.55)
|
||||
51
|
1,147,724.37
|
(478.22)
|
(60,180.34)
|
(60,658.55)
|
||||
52
|
1,087,544.04
|
(453.14)
|
(60,205.41)
|
(60,658.55)
|
||||
53
|
1,027,338.63
|
(428.06)
|
(60,230.50)
|
(60,658.55)
|
||||
54
|
967,108.13
|
(402.96)
|
(60,255.59)
|
(60,658.55)
|
||||
55
|
906,852.54
|
(377.86)
|
(60,280.70)
|
(60,658.55)
|
||||
56
|
846,571.84
|
(352.74)
|
(60,305.82)
|
(60,658.55)
|
||||
57
|
786,266.02
|
(327.61)
|
(60,330.94)
|
(60,658.55)
|
||||
58
|
725,935.08
|
(302.47)
|
(60,356.08)
|
(60,658.55)
|
||||
59
|
665,579.00
|
(277.32)
|
(60,381.23)
|
(60,658.55)
|
||||
60
|
605,197.77
|
(252.17)
|
(60,406.39)
|
(60,658.55)
|
||||
61
|
544,791.38
|
(227.00)
|
(60,431.56)
|
(60,658.55)
|
||||
62
|
484,359.82
|
(201.82)
|
(60,456.74)
|
(60,658.55)
|
||||
63
|
423,903.08
|
(176.63)
|
(60,481.93)
|
(60,658.55)
|
||||
64
|
363,421.15
|
(151.43)
|
(60,507.13)
|
(60,658.55)
|
||||
65
|
302,914.02
|
(126.21)
|
(60,532.34)
|
(60,658.55)
|
||||
66
|
242,381.68
|
(100.99)
|
(60,557.56)
|
(60,658.55)
|
||||
67
|
181,824.12
|
(75.76)
|
(60,582.79)
|
(60,658.55)
|
||||
68
|
121,241.33
|
(50.52)
|
(60,608.04)
|
(60,658.55)
|
||||
69
|
60,633.29
|
(25.26)
|
(60,633.29)
|
(60,658.55)
|
||||
Totals
|
(60,440.26)
|
(4,125,000.00)
|
(4,185,440.26)
|